Based on current conditions, our average ROI assumption is 8%-10%, and it will be higher as tourism develops and the Tumbak Bayuh area develops rapidly.
This assumption uses a daily rental price of $95 for each room with an occupancy rate of 45% (minimum) with an inflation increase of 3% and a 1% increase in occupancy every year with a maximum of 50%. These values are prone to change, and the above can be categorized as a conservative calculation.